(MLS: O6428671) For Sale

, (Orange), Orlando Florida 32839

Currently Rented at $1,700.00 / month

Area: 724

Property Info

  • MLS O6428671
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 724
  • Living Area (sqft) 724
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $525.00

Interior Features

  • Ceiling Fans(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$134,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 8.7%
  • Gross Yield
  • 15.1%
  • Lease End Date
  • May 30, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate8.7 Gross Yield15.1% Annual Rent$20,400.00 Property Taxes$2,414.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,414.00 $12,070.00 $24,140.00
Net Cash Flow $17,986.00 $89,930.00 $179,860.00
HOA Fees $6,300.00 $31,500.00 $63,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.