(MLS: O6428662) For Sale

, (Orange), Orlando Florida 32839

Currently Rented at $1,700.00 / month

Area: 979

Property Info

  • MLS O6428662
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 979
  • Living Area (sqft) 979
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $525.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$179,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.2 Gross Yield11.3% Annual Rent$20,400.00 Property Taxes$2,874.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,874.00 $14,370.00 $28,740.00
Net Cash Flow $17,526.00 $87,630.00 $175,260.00
HOA Fees $6,300.00 $31,500.00 $63,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.