9911 TURF CT #2 (MLS: O6428234) For Sale

9911 TURF CT #2, (Orange), Orlando Florida 32837

Currently Rented at $1,500.00 / month

Area: 905

Property Info

  • MLS O6428234
  • Unit No 2
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 905
  • Living Area (sqft) 905
  • Foundation Block
  • Min Lease Block
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$165,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 10.9%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate6.4 Gross Yield10.9% Annual Rent$18,000.00 Property Taxes$2,636.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,636.00 $13,180.00 $26,360.00
Net Cash Flow $15,364.00 $76,820.00 $153,640.00
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.