931 W OAK RIDGE RD #B (MLS: O6427939) For Sale
931 W OAK RIDGE RD #B,
(Orange),
Orlando Florida 32809
Currently Rented at $1,300.00 / month
Area: 237717
- MLS O6427939
- Unit No B
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 237717
- Living Area (sqft) 944
- Foundation Slab
- Min Lease Slab
- HOA Fees $399.24
Cash Flow
|
Cap Rate7.2
|
Gross Yield12.5%
|
Annual Rent$15,600.00
|
Property Taxes$1,797.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,797.00 |
$8,985.00 |
$17,970.00 |
| Net Cash Flow |
|
|
|
$13,803.00 |
$69,015.00 |
$138,030.00 |
| HOA Fees |
|
|
|
$4,790.88 |
$23,954.40 |
$47,908.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.