18505 CRONIN SAND LN (MLS: O6427759) For Sale
18505 CRONIN SAND LN,
(Lee),
North Fort Myers Florida 33917
Currently Rented at $2,000.00 / month
Area: 2007
- MLS O6427759
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2007
- Living Area (sqft) 1427
- Foundation Slab
- Min Lease Slab
- HOA Fees $48.33
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate5.5
|
Gross Yield8.1%
|
Annual Rent$24,000.00
|
Property Taxes$7,054.26
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$7,054.26 |
$35,271.30 |
$70,542.60 |
| Net Cash Flow |
|
|
|
$16,945.74 |
$84,728.70 |
$169,457.40 |
| HOA Fees |
|
|
|
$579.96 |
$2,899.80 |
$5,799.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.