(MLS: O6427624) For Sale
,
(Polk),
Lakeland Florida 33805
Currently Rented at $6,026.00 / month
Area: 2778
- MLS O6427624
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2778
- Living Area (sqft) 2027
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate19.7
|
Gross Yield21%
|
Annual Rent$72,312.00
|
Property Taxes$4,452.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$72,312.00 $6,026.00 / mo
|
$361,560.00 $6,026.00 / mo
|
$723,120.00 $6,026.00 / mo
|
| Estimated Expenses |
|
|
|
$4,452.40 |
$22,262.00 |
$44,524.00 |
| Net Cash Flow |
|
|
|
$67,859.60 |
$339,298.00 |
$678,596.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.