9225 HOLLISTON CREEK PL (MLS: O6427589) For Sale
9225 HOLLISTON CREEK PL,
(Orange),
Winter Garden Florida 34787
Currently Rented at $5,000.00 / month
Area: 4418
- MLS O6427589
- Unit No -
- Bedrooms 5
- Bathrooms 4
- Area (sqft) 4418
- Living Area (sqft) 3897
- Foundation Slab
- Min Lease Slab
- HOA Fees $158.00
- High Ceilings
- Thermostat
- Tray Ceiling(s)
- Vaulted Ceiling(s)
- Window Treatments
Cash Flow
|
Cap Rate3.7
|
Gross Yield5.2%
|
Annual Rent$60,000.00
|
Property Taxes$15,123.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$60,000.00 $5,000.00 / mo
|
$300,000.00 $5,000.00 / mo
|
$600,000.00 $5,000.00 / mo
|
| Estimated Expenses |
|
|
|
$15,123.50 |
$75,617.50 |
$151,235.00 |
| Net Cash Flow |
|
|
|
$44,876.50 |
$224,382.50 |
$448,765.00 |
| HOA Fees |
|
|
|
$1,896.00 |
$9,480.00 |
$18,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.