4716 HOMESTEAD TRL (MLS: O6427388) For Sale

4716 HOMESTEAD TRL, (Osceola), Saint Cloud Florida 34772

Currently Rented at $2,300.00 / month

Area: 2269

Property Info

  • MLS O6427388
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2269
  • Living Area (sqft) 1675
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $90.00

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$370,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • April 23, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.4 Gross Yield7.5% Annual Rent$27,600.00 Property Taxes$6,595.03 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $6,595.03 $32,975.15 $65,950.30
Net Cash Flow $21,004.97 $105,024.85 $210,049.70
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.