7 TAMIAMI WAY (MLS: O6427164) For Sale

7 TAMIAMI WAY, (Osceola), Kissimmee Florida 34758

Currently Rented at $2,100.00 / month

Area: 2071

Property Info

  • MLS O6427164
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2071
  • Living Area (sqft) 1609
  • Foundation Block, Concrete Perimeter
  • Min Lease Block, Concrete Perimeter
  • HOA Fees $90.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen

Buy Price

$
$285,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.9 Gross Yield8.8% Annual Rent$25,200.00 Property Taxes$4,324.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,324.77 $21,623.85 $43,247.70
Net Cash Flow $20,875.23 $104,376.15 $208,752.30
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.