14431 ISLAND COVE DR (MLS: O6427053) For Sale

14431 ISLAND COVE DR, (Orange), Orlando Florida 32824

Currently Rented at $2,100.00 / month

Area: 1271

Property Info

  • MLS O6427053
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1271
  • Living Area (sqft) 1163
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $315.00

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$289,999.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate7.1 Gross Yield8.7% Annual Rent$25,200.00 Property Taxes$728.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $728.00 $3,640.00 $7,280.00
Net Cash Flow $24,472.00 $122,360.00 $244,720.00
HOA Fees $3,780.00 $18,900.00 $37,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.