121 BAY ST (MLS: O6426847) For Sale

121 BAY ST, (Pinellas), Tarpon Springs Florida 34689

Currently Rented at $1,600.00 / month

Area: 1456

Property Info

  • MLS O6426847
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1456
  • Living Area (sqft) 1456
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets

Buy Price

$
$429,500.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 4.5%
  • Lease End Date
  • October 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate3.7 Gross Yield4.5% Annual Rent$19,200.00 Property Taxes$3,297.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,297.00 $16,485.00 $32,970.00
Net Cash Flow $15,903.00 $79,515.00 $159,030.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.