1079 S HIAWASSEE RD #1127 (MLS: O6426634) For Sale

1079 S HIAWASSEE RD #1127, (Orange), Orlando Florida 32835

Currently Rented at $2,200.00 / month

Area: 934

Property Info

  • MLS O6426634
  • Unit No 1127
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 934
  • Living Area (sqft) 934
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $575.00

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$135,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 12.4%
  • Gross Yield
  • 19.6%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate12.4 Gross Yield19.6% Annual Rent$26,400.00 Property Taxes$2,748.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $2,748.00 $13,740.00 $27,480.00
Net Cash Flow $23,652.00 $118,260.00 $236,520.00
HOA Fees $6,900.00 $34,500.00 $69,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.