503 APRICOT DR (MLS: O6426274) For Sale

503 APRICOT DR, (Orange), Ocoee Florida 34761

Currently Rented at $3,000.00 / month

Area: 1501

Property Info

  • MLS O6426274
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1501
  • Living Area (sqft) 1501
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$354,900.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate8.9 Gross Yield10.1% Annual Rent$36,000.00 Property Taxes$4,523.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,523.00 $22,615.00 $45,230.00
Net Cash Flow $31,477.00 $157,385.00 $314,770.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.