Property Info
- MLS O6426216
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1983
- Living Area (sqft) 1431
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.6% | Annual Rent$19,188.00 | Property Taxes$4,154.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,188.00 $1,599.00 / mo | $95,940.00 $1,599.00 / mo | $191,880.00 $1,599.00 / mo | |||
| Estimated Expenses | $4,154.00 | $20,770.00 | $41,540.00 | |||
| Net Cash Flow | $15,034.00 | $75,170.00 | $150,340.00 |