320 ERON WAY #6 (MLS: O6426182) For Sale
320 ERON WAY #6,
(Orange),
Winter Garden Florida 34787
Currently Rented at $1,595.00 / month
Area: 930
- MLS O6426182
- Unit No 6
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 930
- Living Area (sqft) 930
- Foundation Slab
- Min Lease Slab
- HOA Fees $424.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.2
|
Gross Yield9.1%
|
Annual Rent$19,140.00
|
Property Taxes$3,224.06
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,140.00 $1,595.00 / mo
|
$95,700.00 $1,595.00 / mo
|
$191,400.00 $1,595.00 / mo
|
| Estimated Expenses |
|
|
|
$3,224.06 |
$16,120.30 |
$32,240.60 |
| Net Cash Flow |
|
|
|
$15,915.94 |
$79,579.70 |
$159,159.40 |
| HOA Fees |
|
|
|
$5,088.00 |
$25,440.00 |
$50,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.