519 DENSON ST (MLS: O6426031) For Sale

519 DENSON ST, (Brevard), Cocoa Florida 32926

Currently Rented at $1,900.00 / month

Area: 1144

Property Info

  • MLS O6426031
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1144
  • Living Area (sqft) 1144
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$215,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 9.8%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate9.8 Gross Yield10.6% Annual Rent$22,800.00 Property Taxes$1,830.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $1,830.32 $9,151.60 $18,303.20
Net Cash Flow $20,969.68 $104,848.40 $209,696.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.