826 GRAND REGENCY PT #104 (MLS: O6425917) For Sale

826 GRAND REGENCY PT #104, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,400.00 / month

Area: 963

Property Info

  • MLS O6425917
  • Unit No 104
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 963
  • Living Area (sqft) 826
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $304.23

Interior Features

  • Ninguno

Buy Price

$
$140,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 12%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate7.9 Gross Yield12% Annual Rent$16,800.00 Property Taxes$2,070.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,070.60 $10,353.00 $20,706.00
Net Cash Flow $14,729.40 $73,647.00 $147,294.00
HOA Fees $3,650.76 $18,253.80 $36,507.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.