4353 S SEMORAN BLVD #3 (MLS: O6425855) For Sale

4353 S SEMORAN BLVD #3, (Orange), Orlando Florida 32822

Currently Rented at $1,750.00 / month

Area: 1426

Property Info

  • MLS O6425855
  • Unit No 3
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1426
  • Living Area (sqft) 1426
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $546.03

Interior Features

  • Other

Buy Price

$
$184,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate6.3 Gross Yield11.4% Annual Rent$21,000.00 Property Taxes$2,853.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,853.00 $14,265.00 $28,530.00
Net Cash Flow $18,147.00 $90,735.00 $181,470.00
HOA Fees $6,552.36 $32,761.80 $65,523.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.