4269 S SEMORAN BLVD #12 (MLS: O6425832) For Sale
4269 S SEMORAN BLVD #12,
(Orange),
Orlando Florida 32822
Currently Rented at $1,275.00 / month
Area: 1208
- MLS O6425832
- Unit No 12
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1208
- Living Area (sqft) 1208
- Foundation Block
- Min Lease Block
- HOA Fees $442.60
Cash Flow
|
Cap Rate4.8
|
Gross Yield9.9%
|
Annual Rent$15,300.00
|
Property Taxes$2,525.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,300.00 $1,275.00 / mo
|
$76,500.00 $1,275.00 / mo
|
$153,000.00 $1,275.00 / mo
|
| Estimated Expenses |
|
|
|
$2,525.00 |
$12,625.00 |
$25,250.00 |
| Net Cash Flow |
|
|
|
$12,775.00 |
$63,875.00 |
$127,750.00 |
| HOA Fees |
|
|
|
$5,311.20 |
$26,556.00 |
$53,112.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.