4111 S SEMORAN BLVD #15 (MLS: O6425818) For Sale
4111 S SEMORAN BLVD #15,
(Orange),
Orlando Florida 32822
Currently Rented at $1,050.00 / month
Area: 838
- MLS O6425818
- Unit No 15
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 838
- Living Area (sqft) 838
- Foundation Block
- Min Lease Block
- HOA Fees $293.84
Cash Flow
|
Cap Rate5.6
|
Gross Yield9.8%
|
Annual Rent$12,600.00
|
Property Taxes$1,860.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,860.00 |
$9,300.00 |
$18,600.00 |
| Net Cash Flow |
|
|
|
$10,740.00 |
$53,700.00 |
$107,400.00 |
| HOA Fees |
|
|
|
$3,526.08 |
$17,630.40 |
$35,260.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.