561 WILDMER RD SW (MLS: O6425793) For Sale
561 WILDMER RD SW,
(Brevard),
Palm Bay Florida 32908
Currently Rented at $2,200.00 / month
Area: 2300
- MLS O6425793
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2300
- Living Area (sqft) 1695
- Foundation Block, Slab
- Min Lease Block, Slab
- Open Floorplan
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.0
|
Gross Yield8.5%
|
Annual Rent$26,400.00
|
Property Taxes$4,787.48
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,787.48 |
$23,937.40 |
$47,874.80 |
| Net Cash Flow |
|
|
|
$21,612.52 |
$108,062.60 |
$216,125.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.