11130 PINEWOOD COVE LN (MLS: O6425445) For Sale

11130 PINEWOOD COVE LN, (Orange), Orlando Florida 32817

Currently Rented at $2,000.00 / month

Area: 1924

Property Info

  • MLS O6425445
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1924
  • Living Area (sqft) 1496
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $20.17

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$368,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.9 Gross Yield6.5% Annual Rent$24,000.00 Property Taxes$5,707.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $5,707.00 $28,535.00 $57,070.00
Net Cash Flow $18,293.00 $91,465.00 $182,930.00
HOA Fees $242.04 $1,210.20 $2,420.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.