3603 LIGHT PORT WAY (MLS: O6425281) For Sale

3603 LIGHT PORT WAY, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,350.00 / month

Area: 2156

Property Info

  • MLS O6425281
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2156
  • Living Area (sqft) 2156
  • Foundation Block
  • Min Lease Block
  • HOA Fees $222.00

Interior Features

  • Ninguno

Buy Price

$
$379,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate5.3 Gross Yield7.4% Annual Rent$28,200.00 Property Taxes$5,376.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $5,376.75 $26,883.75 $53,767.50
Net Cash Flow $22,823.25 $114,116.25 $228,232.50
HOA Fees $2,664.00 $13,320.00 $26,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.