911 N ORANGE AVE #248 (MLS: O6424967) For Sale
911 N ORANGE AVE #248,
(Orange),
Orlando Florida 32801
Currently Rented at $1,650.00 / month
Area: 818
- MLS O6424967
- Unit No 248
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 818
- Living Area (sqft) 818
- Foundation Slab
- Min Lease Slab
- HOA Fees $458.00
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
|
Cap Rate5.5
|
Gross Yield9.9%
|
Annual Rent$19,800.00
|
Property Taxes$3,413.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$3,413.00 |
$17,065.00 |
$34,130.00 |
| Net Cash Flow |
|
|
|
$16,387.00 |
$81,935.00 |
$163,870.00 |
| HOA Fees |
|
|
|
$5,496.00 |
$27,480.00 |
$54,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.