8217 SUN SPRING CIR #72 (MLS: O6424834) For Sale
8217 SUN SPRING CIR #72,
(Orange),
Orlando Florida 32825
Currently Rented at $1,400.00 / month
Area: 1064
- MLS O6424834
- Unit No 72
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1064
- Living Area (sqft) 1064
- Foundation Slab
- Min Lease Slab
- HOA Fees $397.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate5.7
|
Gross Yield9.9%
|
Annual Rent$16,800.00
|
Property Taxes$2,339.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,339.56 |
$11,697.80 |
$23,395.60 |
| Net Cash Flow |
|
|
|
$14,460.44 |
$72,302.20 |
$144,604.40 |
| HOA Fees |
|
|
|
$4,764.00 |
$23,820.00 |
$47,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.