200 SOUTHERN PECAN CIR #104 (MLS: O6424749) For Sale

200 SOUTHERN PECAN CIR #104, (Orange), Winter Garden Florida 34787

Currently Rented at $2,500.00 / month

Area: 1340

Property Info

  • MLS O6424749
  • Unit No 104
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1340
  • Living Area (sqft) 1340
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $506.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$290,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.9 Gross Yield10.3% Annual Rent$30,000.00 Property Taxes$3,819.53 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $3,819.53 $19,097.65 $38,195.30
Net Cash Flow $26,180.47 $130,902.35 $261,804.70
HOA Fees $6,072.00 $30,360.00 $60,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.