8349 KELSALL DR (MLS: O6424640) For Sale

8349 KELSALL DR, (Orange), Orlando Florida 32832

Currently Rented at $2,650.00 / month

Area: 2024

Property Info

  • MLS O6424640
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2024
  • Living Area (sqft) 1528
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $490.33

Interior Features

  • Walk-In Closet(s)

Buy Price

$
$384,500.00

Rental Price

$
$2,650.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate5.2 Gross Yield8.3% Annual Rent$31,800.00 Property Taxes$5,922.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $5,922.00 $29,610.00 $59,220.00
Net Cash Flow $25,878.00 $129,390.00 $258,780.00
HOA Fees $5,883.96 $29,419.80 $58,839.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.