3721 S LAKE ORLANDO PKWY #3 (MLS: O6424445) For Sale
3721 S LAKE ORLANDO PKWY #3,
(Orange),
Orlando Florida 32808
Currently Rented at $1,500.00 / month
Area: 1163
- MLS O6424445
- Unit No 3
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1163
- Living Area (sqft) 1163
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $390.00
- Kitchen/Family Room Combo
- Open Floorplan
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.8
|
Gross Yield11.5%
|
Annual Rent$18,000.00
|
Property Taxes$2,770.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,770.00 |
$13,850.00 |
$27,700.00 |
| Net Cash Flow |
|
|
|
$15,230.00 |
$76,150.00 |
$152,300.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.