9317 TECUMSEH DR (MLS: O6424283) For Sale
9317 TECUMSEH DR,
(Orange),
Orlando Florida 32825
Currently Rented at $2,495.00 / month
Area: 2285
- MLS O6424283
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2285
- Living Area (sqft) 1741
- Foundation Slab
- Min Lease -
- HOA Fees $255.00
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- PrimaryBedroom Upstairs
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate6.2
|
Gross Yield8.8%
|
Annual Rent$29,940.00
|
Property Taxes$5,687.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$29,940.00 $2,495.00 / mo
|
$149,700.00 $2,495.00 / mo
|
$299,400.00 $2,495.00 / mo
|
| Estimated Expenses |
|
|
|
$5,687.00 |
$28,435.00 |
$56,870.00 |
| Net Cash Flow |
|
|
|
$24,253.00 |
$121,265.00 |
$242,530.00 |
| HOA Fees |
|
|
|
$3,060.00 |
$15,300.00 |
$30,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.