1721 FREEMAN DR (MLS: O6424008) For Sale
1721 FREEMAN DR,
(Osceola),
Kissimmee Florida 34744
Currently Rented at $2,400.00 / month
Area: 1842
- MLS O6424008
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1842
- Living Area (sqft) 1842
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.3
|
Gross Yield7.8%
|
Annual Rent$28,800.00
|
Property Taxes$5,480.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,800.00 $2,400.00 / mo
|
$144,000.00 $2,400.00 / mo
|
$288,000.00 $2,400.00 / mo
|
| Estimated Expenses |
|
|
|
$5,480.76 |
$27,403.80 |
$54,807.60 |
| Net Cash Flow |
|
|
|
$23,319.24 |
$116,596.20 |
$233,192.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.