4524 COMMANDER DR #1615 (MLS: O6423833) For Sale

4524 COMMANDER DR #1615, (Orange), Orlando Florida 32822

Currently Rented at $1,500.00 / month

Area: 934

Property Info

  • MLS O6423833
  • Unit No 1615
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 934
  • Living Area (sqft) 934
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $358.00

Interior Features

  • Other

Buy Price

$
$150,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 12%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate7.6 Gross Yield12% Annual Rent$18,000.00 Property Taxes$2,292.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,292.00 $11,460.00 $22,920.00
Net Cash Flow $15,708.00 $78,540.00 $157,080.00
HOA Fees $4,296.00 $21,480.00 $42,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.