Property Info
- MLS O6423672
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1093
- Living Area (sqft) 1093
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.7 | Gross Yield7.1% | Annual Rent$19,200.00 | Property Taxes$3,681.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $3,681.00 | $18,405.00 | $36,810.00 | |||
| Net Cash Flow | $15,519.00 | $77,595.00 | $155,190.00 |