Property Info
- MLS O6423596
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2123
- Living Area (sqft) 1340
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate1.2 | Gross Yield1.7% | Annual Rent$6,000.00 | Property Taxes$1,867.82 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $1,867.82 | $9,339.10 | $18,678.20 | |||
| Net Cash Flow | $4,132.18 | $20,660.90 | $41,321.80 |