Property Info
- MLS O6423577
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) 3985
- Living Area (sqft) 3065
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate1.3 | Gross Yield2% | Annual Rent$19,200.00 | Property Taxes$6,498.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $6,498.00 | $32,490.00 | $64,980.00 | |||
| Net Cash Flow | $12,702.00 | $63,510.00 | $127,020.00 |