12837 BOVET AVE (MLS: O6423484) For Sale
12837 BOVET AVE,
(Orange),
Orlando Florida 32827
Currently Rented at $1,400.00 / month
Area: 6115
- MLS O6423484
- Unit No -
- Bedrooms 5
- Bathrooms 5
- Area (sqft) 6115
- Living Area (sqft) 4082
- Foundation Slab
- Min Lease Slab
- HOA Fees $179.00
- Kitchen/Family Room Combo
- PrimaryBedroom Upstairs
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate0.1
|
Gross Yield1.6%
|
Annual Rent$16,800.00
|
Property Taxes$13,273.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$13,273.00 |
$66,365.00 |
$132,730.00 |
| Net Cash Flow |
|
|
|
$3,527.00 |
$17,635.00 |
$35,270.00 |
| HOA Fees |
|
|
|
$2,148.00 |
$10,740.00 |
$21,480.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.