334 DAGAMA CT (MLS: O6423318) For Sale

334 DAGAMA CT, (Osceola), Kissimmee Florida 34758

Currently Rented at $5,000.00 / month

Area: 1794

Property Info

  • MLS O6423318
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1794
  • Living Area (sqft) 1794
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Other

Buy Price

$
$399,000.00

Rental Price

$
$5,000.00
  • Cap Rate
  • 13.7%
  • Gross Yield
  • 15%
  • Lease End Date
  • February 01, 2027
  • Rent Amount

  • $5,000.00

Cash Flow

Cap Rate13.7 Gross Yield15% Annual Rent$60,000.00 Property Taxes$4,121.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $60,000.00 $5,000.00 / mo $300,000.00 $5,000.00 / mo $600,000.00 $5,000.00 / mo
Estimated Expenses $4,121.12 $20,605.60 $41,211.20
Net Cash Flow $55,878.88 $279,394.40 $558,788.80
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.