Property Info
- MLS O6423082
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1850
- Living Area (sqft) 1360
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
Cash Flow
| Cap Rate3.6 | Gross Yield3.9% | Annual Rent$12,000.00 | Property Taxes$967.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $967.00 | $4,835.00 | $9,670.00 | |||
| Net Cash Flow | $11,033.00 | $55,165.00 | $110,330.00 |