1411 35TH ST (MLS: O6422873) For Sale

1411 35TH ST, (Orange), Orlando Florida 32839

Currently Rented at $800.00 / month

Area: 1500

Property Info

  • MLS O6422873
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1500
  • Living Area (sqft) 1014
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Other
  • Solid Surface Counters

Buy Price

$
$270,000.00

Rental Price

$
$800.00
  • Cap Rate
  • 2.4%
  • Gross Yield
  • 3.6%
  • Lease End Date
  • -
  • Rent Amount

  • $800.00

Cash Flow

Cap Rate2.4 Gross Yield3.6% Annual Rent$9,600.00 Property Taxes$3,006.87 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $9,600.00 $800.00 / mo $48,000.00 $800.00 / mo $96,000.00 $800.00 / mo
Estimated Expenses $3,006.87 $15,034.35 $30,068.70
Net Cash Flow $6,593.13 $32,965.65 $65,931.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.