Property Info
- MLS O6422873
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1500
- Living Area (sqft) 1014
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Other
- Solid Surface Counters
Cash Flow
| Cap Rate2.4 | Gross Yield3.6% | Annual Rent$9,600.00 | Property Taxes$3,006.87 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $3,006.87 | $15,034.35 | $30,068.70 | |||
| Net Cash Flow | $6,593.13 | $32,965.65 | $65,931.30 |