Property Info
- MLS O6422826
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1462
- Living Area (sqft) 1019
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.4 | Gross Yield6.7% | Annual Rent$23,400.00 | Property Taxes$4,537.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $4,537.00 | $22,685.00 | $45,370.00 | |||
| Net Cash Flow | $18,863.00 | $94,315.00 | $188,630.00 |