584 FAIRWAYS LN #F102 (MLS: O6422581) For Sale

584 FAIRWAYS LN #F102, (Marion), Ocala Florida 34472

Currently Rented at $1,200.00 / month

Area: 837

Property Info

  • MLS O6422581
  • Unit No F102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 837
  • Living Area (sqft) 837
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $304.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Split Bedroom
  • Window Treatments

Buy Price

$
$120,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 12%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate7.0 Gross Yield12% Annual Rent$14,400.00 Property Taxes$2,317.54 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,317.54 $11,587.70 $23,175.40
Net Cash Flow $12,082.46 $60,412.30 $120,824.60
HOA Fees $3,648.00 $18,240.00 $36,480.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.