1220 SOUTHSTATION PL #207 (MLS: O6422546) For Sale

1220 SOUTHSTATION PL #207, (Orange), Orlando Florida 32809

Currently Rented at $1,650.00 / month

Area: 695

Property Info

  • MLS O6422546
  • Unit No 207
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 695
  • Living Area (sqft) 695
  • Foundation Block
  • Min Lease Block
  • HOA Fees $237.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$215,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate7.0 Gross Yield9.2% Annual Rent$19,800.00 Property Taxes$1,901.34 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $1,901.34 $9,506.70 $19,013.40
Net Cash Flow $17,898.66 $89,493.30 $178,986.60
HOA Fees $2,844.00 $14,220.00 $28,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.