623 DORY LN #306 (MLS: O6422434) For Sale

623 DORY LN #306, (Seminole), Altamonte Springs Florida 32714

Currently Rented at $1,275.00 / month

Area: 875

Property Info

  • MLS O6422434
  • Unit No 306
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 875
  • Living Area (sqft) 771
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $316.00

Interior Features

  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$149,900.00

Rental Price

$
$1,275.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,275.00

Cash Flow

Cap Rate6.3 Gross Yield10.2% Annual Rent$15,300.00 Property Taxes$2,044.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,300.00 $1,275.00 / mo $76,500.00 $1,275.00 / mo $153,000.00 $1,275.00 / mo
Estimated Expenses $2,044.00 $10,220.00 $20,440.00
Net Cash Flow $13,256.00 $66,280.00 $132,560.00
HOA Fees $3,792.00 $18,960.00 $37,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.