Property Info
- MLS O6422262
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2622
- Living Area (sqft) 2072
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
Cash Flow
| Cap Rate4.1 | Gross Yield4.7% | Annual Rent$10,200.00 | Property Taxes$1,355.97 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,200.00 $850.00 / mo | $51,000.00 $850.00 / mo | $102,000.00 $850.00 / mo | |||
| Estimated Expenses | $1,355.97 | $6,779.85 | $13,559.70 | |||
| Net Cash Flow | $8,844.03 | $44,220.15 | $88,440.30 |