8421 S ORANGE BLOSSOM TRL #443 (MLS: O6422248) For Sale
8421 S ORANGE BLOSSOM TRL #443,
(Orange),
Orlando Florida 32809
Currently Rented at $900.00 / month
Area: 351
- MLS O6422248
- Unit No 443
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 351
- Living Area (sqft) 351
- Foundation Slab
- Min Lease Slab
- HOA Fees $302.00
Cash Flow
|
Cap Rate8.1
|
Gross Yield13.7%
|
Annual Rent$10,800.00
|
Property Taxes$762.28
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,800.00 $900.00 / mo
|
$54,000.00 $900.00 / mo
|
$108,000.00 $900.00 / mo
|
| Estimated Expenses |
|
|
|
$762.28 |
$3,811.40 |
$7,622.80 |
| Net Cash Flow |
|
|
|
$10,037.72 |
$50,188.60 |
$100,377.20 |
| HOA Fees |
|
|
|
$3,624.00 |
$18,120.00 |
$36,240.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.