1218 KINGSTON AVE (MLS: O6422169) For Sale

1218 KINGSTON AVE, (Orange), Orlando Florida 32807

Currently Rented at $1,500.00 / month

Area: 646

Property Info

  • MLS O6422169
  • Unit No -
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 646
  • Living Area (sqft) 544
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Open Floorplan
  • Thermostat

Buy Price

$
$289,900.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate5.1 Gross Yield6.2% Annual Rent$18,000.00 Property Taxes$3,138.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $3,138.00 $15,690.00 $31,380.00
Net Cash Flow $14,862.00 $74,310.00 $148,620.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.