1350 N CIRCUS TER (MLS: O6421893) For Sale

1350 N CIRCUS TER, (Citrus), Hernando Florida 34442

Currently Rented at $4,200.00 / month

Area: 3768

Property Info

  • MLS O6421893
  • Unit No -
  • Bedrooms 6
  • Bathrooms 3
  • Area (sqft) 3768
  • Living Area (sqft) 3768
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $186.67

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen

Buy Price

$
$825,000.00

Rental Price

$
$4,200.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • June 04, 2027
  • Rent Amount

  • $4,200.00

Cash Flow

Cap Rate4.7 Gross Yield6.1% Annual Rent$50,400.00 Property Taxes$9,733.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $50,400.00 $4,200.00 / mo $252,000.00 $4,200.00 / mo $504,000.00 $4,200.00 / mo
Estimated Expenses $9,733.00 $48,665.00 $97,330.00
Net Cash Flow $40,667.00 $203,335.00 $406,670.00
HOA Fees $2,240.04 $11,200.20 $22,400.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.