1102 GOLDENASTER CT (MLS: O6421832) For Sale

1102 GOLDENASTER CT, (Osceola), Kissimmee Florida 34747

Currently Rented at $1,600.00 / month

Area: 2508

Property Info

  • MLS O6421832
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2508
  • Living Area (sqft) 2064
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $148.53

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan

Buy Price

$
$899,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 0.9%
  • Gross Yield
  • 2.1%
  • Lease End Date
  • March 04, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate0.9 Gross Yield2.1% Annual Rent$19,200.00 Property Taxes$9,250.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $9,250.46 $46,252.30 $92,504.60
Net Cash Flow $9,949.54 $49,747.70 $99,495.40
HOA Fees $1,782.36 $8,911.80 $17,823.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.