4424 DUNWOODY PL #13 (MLS: O6421647) For Sale

4424 DUNWOODY PL #13, (Orange), Orlando Florida 32808

Currently Rented at $1,850.00 / month

Area: 1432

Property Info

  • MLS O6421647
  • Unit No 13
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1432
  • Living Area (sqft) 1432
  • Foundation Block
  • Min Lease Block
  • HOA Fees $460.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$235,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • September 01, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate5.4 Gross Yield9.4% Annual Rent$22,200.00 Property Taxes$3,897.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,897.23 $19,486.15 $38,972.30
Net Cash Flow $18,302.77 $91,513.85 $183,027.70
HOA Fees $5,520.00 $27,600.00 $55,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.