8168 BOAT HOOK LOOP #724 (MLS: O6421614) For Sale
8168 BOAT HOOK LOOP #724,
(Orange),
Windermere Florida 34786
Currently Rented at $2,250.00 / month
Area: 1455
- MLS O6421614
- Unit No 724
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1455
- Living Area (sqft) 1455
- Foundation Slab
- Min Lease Slab
- HOA Fees $485.00
- Ceiling Fans(s)
- Crown Molding
- Kitchen/Family Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.1
|
Gross Yield8.3%
|
Annual Rent$27,000.00
|
Property Taxes$4,603.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,000.00 $2,250.00 / mo
|
$135,000.00 $2,250.00 / mo
|
$270,000.00 $2,250.00 / mo
|
| Estimated Expenses |
|
|
|
$4,603.00 |
$23,015.00 |
$46,030.00 |
| Net Cash Flow |
|
|
|
$22,397.00 |
$111,985.00 |
$223,970.00 |
| HOA Fees |
|
|
|
$5,820.00 |
$29,100.00 |
$58,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.