1931 SAN JACINTO CIR #1931 (MLS: O6421363) For Sale
1931 SAN JACINTO CIR #1931,
(Seminole),
Sanford Florida 32771
Currently Rented at $1,800.00 / month
Area: 2059
- MLS O6421363
- Unit No 1931
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2059
- Living Area (sqft) 1624
- Foundation Slab
- Min Lease Slab
- HOA Fees $475.00
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate4.8
|
Gross Yield8.8%
|
Annual Rent$21,600.00
|
Property Taxes$4,261.22
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$4,261.22 |
$21,306.10 |
$42,612.20 |
| Net Cash Flow |
|
|
|
$17,338.78 |
$86,693.90 |
$173,387.80 |
| HOA Fees |
|
|
|
$5,700.00 |
$28,500.00 |
$57,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.